Consolidated Statements of Cash Flows

(millions)
For the years ended December 31,   highlight year2009   2008   2007

Cash Flows From Operating Activities

           
Net income (loss) $ 1,057.5 $ (70.0) $ 1,182.5
Adjustments to reconcile net income (loss) to net cash provided by
operating activities:
           
Depreciation   87.3   99.1   106.9
Amortization of fixed-income securities   230.8   249.6   284.1
Amortization of stock-based compensation   40.3   34.5   26.5
Net realized (gains) losses on securities   (27.1)   1,445.1   (106.3)
Net loss on disposition of property and equipment   13.3   1.6   .4
Changes in:            
Premiums receivable   (46.2)   (13.5)   103.1
Reinsurance recoverables   (276.3)   46.6   98.7
Prepaid reinsurance premiums   (6.9)   7.4   19.7
Deferred acquisition costs   11.8   12.3   14.7
Income taxes   29.7   (423.8)   (30.3)
Unearned premiums   (3.0)   (34.5)   (124.6)
Loss and loss adjustment expense reserves   475.6   234.7   217.7
Accounts payable, accrued expenses, and other liabilities   (71.8)   (101.2)   2.4
Other, net   (28.2)   61.3   (4.5)
Net cash provided by operating activities   1,486.8   1,549.2   1,791.0

Cash Flows From Investing Activities

           
Purchases:            
Fixed maturities   (10,046.3)   (7,593.9)   (8,184.6)
Equity securities   (624.2)   (598.3)   (1,490.3)
Short-term investments – auction rate securities     (631.5)   (7,156.6)
Sales:            
Fixed maturities   7,950.0   5,629.5   8,327.6
Equity securities   919.4   1,401.0   775.2
Short-term investments – auction rate securities     631.5   7,325.4
Maturities, paydowns, calls, and other:            
Fixed maturities   842.5   505.5   557.9
Equity securities   15.7   34.9   10.7
Net sales (purchases) of short-term investments – other   75.6   (771.0)   30.0
Net unsettled security transactions   (246.5)   177.2   35.1
Purchases of property and equipment   (66.6)   (98.5)   (136.3)
Sales of property and equipment   1.8   1.1   2.0
Net cash provided by (used in) investing activities   (1,178.6)   (1,312.5)   96.1

Cash Flows From Financing Activities

           
Proceeds from exercise of stock options   18.8   27.0   30.8
Tax benefits from exercise/vesting of stock-based compensation   9.7   11.1   15.5
Proceeds from debt1       1,021.7
Dividends paid to shareholders     (98.3)   (1,406.5)
Acquisition of treasury shares   (180.6)   (179.4)   (1,548.4)
Net cash used in financing activities   (152.1)   (239.6)   (1,886.9)
Effect of exchange rate changes on cash   1.7    
Increase (decrease) in cash   157.8   (2.9)   .2
Cash, Beginning of year   2.9   5.8   5.6
Cash, End of year $ 160.7 $ 2.9 $ 5.8

1) 2007 includes a pretax gain received upon closing a forecasted debt issuance hedge. See Note 4 – Debt for further discussion.

See notes to consolidated financial statements.

 

The Progressive Corporation   6300 Wilson Mills Road   Mayfield Village, Ohio 44143   440.461.5000   progressive.com